⚡ Flash Summary

Burshane LPG (Pakistan) Limited reported a significant turnaround in FY2025, moving from a net loss of PKR 73.68 million in FY2024 to a net profit of PKR 29.52 million, translating to an EPS of PKR 1.31 from a loss of PKR 3.28. This positive shift occurred despite a substantial 30.24% year-over-year decline in net sales to PKR 1,658.58 million, primarily due to reduced local LPG quota and higher import prices. The improvement in profitability was largely driven by a significant increase in other income, which more than offset the operating loss, alongside better expense management and a drastically reduced allowance for expected credit losses. The company’s balance sheet showed increased equity and a notable improvement in the debt-to-equity ratio, while liquidity remains a concern with a current ratio below 1.

📌 Key Takeaways

• 📈 Profit Turnaround: Burshane LPG reported a net profit of PKR 29.52 million in FY2025 compared to a net loss of PKR 73.68 million in FY2024.
• 💰 EPS Improvement: Earnings per share significantly improved to PKR 1.31 in FY2025 from a loss per share of PKR 3.28 in FY2024.
• 📉 Revenue Decline: Net sales plummeted by 30.24% YoY, from PKR 2,377.50 million in FY2024 to PKR 1,658.58 million in FY2025.
• 💧 Sales Volume Decrease: Sales volume decreased by 3,701 MTs (31.19%) to 8,166 MTs in FY2025 due to reduced local LPG quota and higher imported LPG prices.
• 📉 Gross Margin Contraction: Gross profit declined by 39.89% YoY to PKR 83.11 million (5.01% gross margin) in FY2025 from PKR 137.94 million (5.80% gross margin) in FY2024.
• ⬆️ Soaring Other Income: Other income more than doubled, increasing by 153.99% from PKR 65.67 million in FY2024 to PKR 166.81 million in FY2025, a key driver of profitability.
• 📉 Reduced Credit Losses: Allowance for expected credit losses drastically fell by 99.08% from PKR 16.50 million in FY2024 to a mere PKR 0.15 million in FY2025.
• 💸 Lower Finance Costs: Finance costs decreased by 18.48% from PKR 69.82 million in FY2024 to PKR 56.92 million in FY2025.
• 📊 Improved Equity & Debt: Total equity nearly doubled, rising by 93.09% from PKR 151.18 million in FY2024 to PKR 291.92 million in FY2025, significantly reducing the debt-to-equity ratio from 6.65x to 3.23x.
• 📉 Weak Liquidity: The current ratio deteriorated from 0.70x in FY2024 to 0.59x in FY2025, indicating persistent short-term liquidity challenges.
• 💰 Cash Position Strengthened: Cash and cash equivalents surged dramatically by 657.14% from PKR 35 million in FY2024 to PKR 265 million in FY2025.
• 🏭 Fragmented Industry: The company operates in a highly fragmented industry with over 250 licensed players and approximately 6,000 distributors.
• 🌍 Reliance on Imports: The industry’s supply is heavily dependent on imported LPG, making it susceptible to global price fluctuations.
• 🌱 Future Growth Focus: Management aims to capture more markets through new sales avenues and opportunities, driven by increasing consumer and industrial demand for gas.

🎯 Investment Thesis

Burshane LPG (Pakistan) Limited’s financial performance in FY2025 presents a mixed picture, leading to a “HOLD” recommendation for a medium-term horizon. The most compelling positive is the significant turnaround from a net loss of PKR 73.68 million in FY2024 to a net profit of PKR 29.52 million (EPS PKR 1.31) in FY2025. This, combined with a dramatic improvement in cash and cash equivalents (up 657% to PKR 265 million) and a notable reduction in the debt-to-equity ratio (from 6.65x to 3.23x), suggests improved financial stability and a more attractive risk profile. However, several critical concerns warrant caution. The profit turnaround was primarily driven by a substantial increase in “Other income,” rather than sustainable improvements in core operating profitability, as evidenced by a widening operating loss (PKR 73.24 million in FY2025). Furthermore, net sales declined sharply by 30.24% due to external factors like reduced local LPG quota and higher import prices, highlighting vulnerability to supply constraints and commodity price volatility in a highly fragmented and import-dependent market. The deteriorating current ratio (0.59x) signals persistent short-term liquidity challenges despite the improved cash balance. While management aims to capture more markets given increasing demand, the fragmented industry and reliance on imported LPG pose ongoing risks. Without clear evidence of sustained operational profitability and a detailed strategy to mitigate market and supply risks, the investment remains speculative. Current investors should hold to see if the positive financial momentum, particularly from “Other income,” can be sustained or if core operations can turn profitable. Potential investors should wait for clearer signals of sustainable operational improvement and better liquidity.